| Revenue | DKK -709K | -186% |
| EBITDA | DKK -995K | -435% |
| Net profit | DKK -1,4M | -3444% |
| Total assets | DKK 5M | -21% |
| Equity | DKK 894K | -60% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 440 | 2.475 | 2.167 | 1.220 | 820 | -709 |
| Staff expenses | -228 | -770 | -962 | -1.154 | -523 | -286 |
| EBITDA | 212 | 1.705 | 1.206 | 66 | 297 | -995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 1.705 | 1.206 | 66 | 297 | -995 |
| Net financials | -1 | -209 | -399 | -155 | -238 | -367 |
| Profit before tax | 212 | 1.496 | 807 | -89 | 59 | -1.362 |
| Tax | 48 | 364 | 199 | -25 | 19 | -0 |
| Net profit | 164 | 1.133 | 608 | -63 | 41 | -1.362 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.530 | 6.726 | 8.174 | 6.423 | 6.296 | 4.972 |
| Equity | 564 | 1.697 | 2.305 | 2.241 | 2.257 | 894 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.929 | 5.030 | 5.869 | 4.181 | 4.040 | 4.078 |
| Total debt | 1.966 | 5.030 | 5.869 | 4.181 | 4.040 | 4.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
MA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matias Askvig ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Bach Hansen | Management | 0 companies |
| Matias Askvig | Management | 0 companies |
| Peter Storm Abildhauge | Chairman | 0 companies |
| Alan Askvig | Board of Directors | 0 companies |
| Mattias Raae Gedde | Board of Directors | 0 companies |