| Revenue | DKK 7,1M | -18% |
| EBITDA | DKK 2,2M | -47% |
| Net profit | DKK 1,6M | -48% |
| Total assets | DKK 18,7M | +21% |
| Equity | DKK 9,6M | +20% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 180 | 1.463 | 1.798 | 7.696 | 5.240 | 8.660 | 7.063 |
| Staff expenses | -0 | -1.326 | -5.435 | -7.084 | -7.350 | -4.421 | -4.849 |
| EBITDA | 180 | 137 | -3.636 | 612 | -5.109 | 4.176 | 2.215 |
| Depreciation & amort. | -0 | -4 | -3 | -8 | -8 | -0 | -0 |
| EBIT | 180 | 132 | -3.640 | 604 | -5.117 | 4.176 | 2.215 |
| Net financials | -0 | 7 | -27 | -130 | -22 | -306 | -196 |
| Profit before tax | 180 | 139 | -3.667 | 474 | -5.139 | 3.870 | 2.018 |
| Tax | 40 | 25 | -598 | -100 | -1.116 | 870 | 449 |
| Net profit | 141 | 114 | -3.069 | 575 | -4.023 | 3.000 | 1.569 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 323 | 4.045 | 7.375 | 26.018 | 14.916 | 15.498 | 18.718 |
| Equity | 191 | 1.304 | -3.563 | 9.012 | 4.989 | 7.989 | 9.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 2.741 | 10.939 | 17.007 | 9.927 | 5.642 | 7.414 |
| Total debt | 132 | 2.741 | 10.939 | 17.007 | 9.927 | 5.642 | 7.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Management | Management | 2023 | — | — |
TR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenergy Invest ApS | Company | 50.0% | 50.0% | 2024 |
Kappelkær ApS | Company | 25.0% | 25.0% | 2024 |
Impagt Invest Sjælland A/S | Company | 15.0% | 15.0% | 2023 |
DIWS HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Solartag ApS | Company | 10.0% | 10.0% | 2021 |
GBS Sunshine ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Romundstad | Chief Executive Officer | 0 companies |
| Mikkel Banke Karlsson | Management | 0 companies |
| Tomas Rosendal Nielsen | Management | 0 companies |
| Sten Svend Færk Mortensen | Chairman | 0 companies |
| Troels Gert Nielsen | Board of Directors | 0 companies |
| Søren Svanebjerg | Board of Directors | 0 companies |
| Thomas Pedersen | Board of Directors | 0 companies |
| Henrik Friborg Jacobsen | Chairman | 0 companies |
| Klaus Kristian Jakobsen Cipikoff | Board of Directors | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |