| Revenue | DKK 2,6M | +31% |
| EBITDA | DKK 399K | -54% |
| Net profit | DKK 74K | -75% |
| Total assets | DKK 2,4M | +171% |
| Equity | DKK 717K | -3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -25 | 107 | 469 | 1.258 | 1.977 | 2.593 |
| Staff expenses | -0 | -1 | -136 | -649 | -1.117 | -2.194 |
| EBITDA | -25 | 106 | 333 | 609 | 860 | 399 |
| Depreciation & amort. | -33 | -74 | -124 | -196 | -392 | -311 |
| EBIT | -58 | 32 | 209 | 413 | 467 | 88 |
| Net financials | -0 | -1 | -34 | -36 | -45 | 10 |
| Profit before tax | -58 | 30 | 174 | 377 | 422 | 98 |
| Tax | -13 | 7 | 35 | -0 | 124 | 24 |
| Net profit | -45 | 24 | 140 | 377 | 298 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 597 | 1.273 | 1.669 | 1.851 | 884 | 2.397 |
| Equity | 5 | 28 | 168 | 545 | 743 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 1.234 | 1.501 | 1.306 | 101 | 1.642 |
| Total debt | 579 | 1.234 | 1.501 | 1.306 | 101 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paulli Holding ApS | Company | 25.0% | 25.0% | 2020 |
MAASS HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
MiniMaass Holding ApS | Company | 25.0% | 25.0% | 2020 |
Achawo Holding ApS | Company | 10.0% | 10.0% | 2021 |
Ulrich af 2021 Holding Aps | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Maass | Chief Executive Officer | 0 companies |
| Kim Groth Bager | Management | 0 companies |
| Erik Maass | Board of Directors | 0 companies |
| Thor Paulli Andersen | Chairman | 0 companies |
| Dan Ulrich | Board of Directors | 0 companies |