| Revenue | DKK 115K | -236% |
| EBITDA | DKK 6K | +101% |
| Net profit | DKK -44K | +92% |
| Total assets | DKK 73K | -50% |
| Equity | DKK -1,1M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 | 553 | 41 | -85 | 115 |
| Staff expenses | -0 | -754 | -401 | -333 | -109 |
| EBITDA | 13 | -201 | -360 | -418 | 6 |
| Depreciation & amort. | -2 | -26 | -33 | -43 | -40 |
| EBIT | 11 | -227 | -393 | -461 | -34 |
| Net financials | -8 | -4 | -19 | -0 | -1 |
| Profit before tax | 3 | -231 | -412 | -461 | -35 |
| Tax | -0 | -46 | -92 | 130 | 9 |
| Net profit | 3 | -185 | -320 | -590 | -44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 478 | 281 | 419 | 144 | 73 |
| Equity | 49 | -135 | -455 | -1.046 | -1.090 |
| Long-term debt | 0 | 0 | 0 | 1.054 | 1.116 |
| Short-term debt | 429 | 416 | 875 | 135 | 47 |
| Total debt | 429 | 416 | 875 | 1.190 | 1.163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Founder | Founder | 2019 |
PH Management | Management | 2024 |
| Former (2) | ||
MG Management | Management | 2022 – 2024 |
KF Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Gold Frederiksen | Management | 0 companies |
| Thomas Christian Birch | Founder | 0 companies |
| Preben Hansen | Management | 0 companies |
| Klaus Fobian Jensen | Management | 0 companies |
| Finn Fogtmann | Chairman | 0 companies |