| Revenue | DKK 9,1M | -22% |
| EBITDA | DKK 1,4M | +28% |
| Net profit | DKK -745K | -229% |
| Total assets | DKK 404,1M | +0% |
| Equity | DKK 185,3M | -8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -202 | 17.976 | 96.077 | -27.417 | 11.674 | 9.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | 17.976 | 96.077 | -27.417 | 1.052 | 1.350 |
| Depreciation & amort. | -642 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -844 | 17.976 | 96.077 | -27.417 | 1.052 | 1.350 |
| Net financials | -1.959 | -2.281 | -2.332 | -2.396 | 3.289 | -1.705 |
| Profit before tax | -2.803 | 15.695 | 93.745 | -29.813 | 4.341 | -355 |
| Tax | -437 | 4.073 | 20.565 | -6.370 | 3.762 | 390 |
| Net profit | -2.366 | 11.622 | 73.180 | -23.443 | 579 | -745 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 53.359 | 118.261 | 213.890 | 188.015 | 405.815 | 404.051 |
| Equity | -2.316 | 55.502 | 128.682 | 105.239 | 202.488 | 185.335 |
| Long-term debt | 55.123 | 0 | 0 | 50.023 | 137.471 | 150.569 |
| Short-term debt | 553 | 45.999 | 47.182 | 806 | 1.791 | 3.691 |
| Total debt | 55.676 | 45.999 | 47.182 | 50.828 | 139.261 | 154.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2019 | — | — |
MY Management | Management | 2019 | — | — |
PC Management | Management | 2019 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RP Deputy | Deputy | 2022 | — | — |
MK Management | Management | 2022 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |
| Rune Petersen | Chief Executive Officer | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |