| Revenue | DKK 305K | +22% |
| EBITDA | DKK 305K | +22% |
| Net profit | DKK 450K | -36% |
| Total assets | DKK 5M | +7% |
| Equity | DKK 2,7M | +14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 251 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 40 | 114 | 251 | 559 | 259 | 251 | 305 |
| Depreciation & amort. | -0 | -7 | -9 | -28 | -29 | -43 | -86 | -77 |
| EBIT | 267 | 33 | 104 | 224 | 530 | 216 | 165 | 228 |
| Net financials | 273 | 22 | 107 | 216 | 517 | 148 | 550 | 241 |
| Profit before tax | 267 | 44 | 107 | 234 | 539 | 227 | 715 | 470 |
| Tax | -1 | 7 | 1 | 6 | 7 | 20 | 13 | 20 |
| Net profit | 268 | 37 | 107 | 228 | 532 | 207 | 702 | 450 |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.149 | 1.096 | 1.197 | 1.316 | 1.901 | 1.916 | 4.629 | 4.964 |
| Equity | 1.143 | 1.071 | 1.178 | 1.295 | 1.714 | 1.807 | 2.391 | 2.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 1.110 |
| Short-term debt | 6 | 21 | 12 | 14 | 179 | 105 | 1.020 | 1.137 |
| Total debt | 6 | 21 | 12 | 14 | 179 | 105 | 2.239 | 2.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Steen Jensen | Management | 0 companies |