| Revenue | DKK -116K | +410% |
| EBITDA | DKK -116K | -197% |
| Net profit | DKK -247K | -177% |
| Total assets | DKK 706K | -22% |
| Equity | DKK -746K | -49% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | -43 | 2.701 | 2.982 | -204 | -23 | -116 |
| Staff expenses | -0 | -0 | -216 | -4 | -196 | -16 | -0 |
| EBITDA | -31 | -43 | 2.486 | 2.985 | -400 | -39 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -43 | 2.486 | 2.985 | -400 | -39 | -116 |
| Net financials | 1.246 | 0 | -325 | -79 | -250 | -64 | -23 |
| Profit before tax | 1.215 | -43 | 2.160 | 2.906 | -650 | -103 | -140 |
| Tax | -0 | -9 | 476 | 639 | -140 | -14 | 107 |
| Net profit | 1.215 | -34 | 1.684 | 2.267 | -510 | -89 | -247 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 7.133 | 5.787 | 6.627 | 793 | 903 | 706 |
| Equity | 1.215 | 1.181 | 2.866 | 5.132 | -578 | -499 | -746 |
| Long-term debt | 0 | 0 | 467 | 982 | 571 | 824 | 861 |
| Short-term debt | 61 | 5.952 | 2.454 | 513 | 800 | 578 | 591 |
| Total debt | 61 | 5.952 | 2.922 | 1.495 | 1.371 | 1.403 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKNOK HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
MØLLE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
J. Bendtner Holding ApS | Company | 25.0% | 25.0% | 2019 |
Hersby Holding ApS | Company | 25.0% | 25.0% | 2019 |
KAPHI HOLDING ApS | Company | 90.0% | 90.0% | 2019 |
KaPhi Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Bo Philip Fabricius Hersby | Board of Directors | 0 companies |
| Jannick Bendtner | Deputy Chairman | 0 companies |
| Nicklas Anders Kastbjerg | Board of Directors | 0 companies |
| Marius Christoffer Mølsgaard | Chairman | 0 companies |