| Revenue | DKK -74K | -31% |
| EBITDA | DKK -74K | +31% |
| Net profit | DKK 494K | -53% |
| Total assets | DKK 13,7M | +4% |
| Equity | DKK 12,4M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | -160 | -148 | -141 | -112 | -142 | -108 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -160 | -148 | -141 | -112 | -142 | -108 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -160 | -148 | -141 | -112 | -142 | -108 | -74 |
| Net financials | -565 | 2.423 | 1.352 | 1.835 | -2.082 | 1.153 | 1.151 | 668 |
| Profit before tax | -759 | 2.263 | 1.205 | 1.694 | -2.194 | 1.012 | 1.043 | 594 |
| Tax | -167 | 498 | 268 | 373 | -0 | -0 | -0 | 100 |
| Net profit | -592 | 1.765 | 937 | 1.322 | -2.194 | 1.012 | 1.043 | 494 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.341 | 16.427 | 17.274 | 13.628 | 11.190 | 12.169 | 13.200 | 13.685 |
| Equity | 13.979 | 15.744 | 16.681 | 12.003 | 9.809 | 10.820 | 11.864 | 12.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 683 | 593 | 1.626 | 1.381 | 1.348 | 1.336 | 1.327 |
| Total debt | 361 | 683 | 593 | 1.626 | 1.381 | 1.348 | 1.336 | 1.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2022 | — | — |
JB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madelung 4 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Irene Thirstrup | Management | 0 companies |
| Janne Bjørnstrup | Management | 0 companies |