| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK 1,5M | +24% |
| Net profit | DKK 665K | +35% |
| Total assets | DKK 30,5M | +2% |
| Equity | DKK 11,6M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 962 | 1.168 | 1.038 | 1.151 | 1.276 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 |
| EBITDA | 1.041 | 1.268 | 1.238 | 1.251 | 1.546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.041 | 1.268 | 1.238 | 1.251 | 1.546 |
| Net financials | -370 | -368 | -361 | -619 | -693 |
| Profit before tax | 671 | 900 | 877 | 632 | 853 |
| Tax | 148 | 199 | 194 | 139 | 188 |
| Net profit | 523 | 701 | 682 | 493 | 665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.353 | 29.563 | 29.770 | 29.913 | 30.457 |
| Equity | 9.740 | 10.141 | 10.423 | 10.916 | 11.581 |
| Long-term debt | 18.875 | 18.605 | 18.332 | 18.033 | 17.763 |
| Short-term debt | 531 | 500 | 561 | 395 | 384 |
| Total debt | 19.407 | 19.105 | 18.893 | 18.428 | 18.147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Søren Lindemann | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Peter Kim Pedersen | Board of Directors | 0 companies |
| Jens Kyhnæb | Chairman | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |
| Troels Rask Hougaard | Chairman | 0 companies |