| Revenue | DKK 227K | +236% |
| EBITDA | DKK 224K | +528% |
| Net profit | DKK 179K | +248% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 1,9M | +10% |
| Employees | — | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.862 | 319 | 1.378 | 1.222 | 645 | -521 | 68 | 227 |
| Staff expenses | -1.297 | -180 | -968 | -990 | -824 | -6 | -32 | -3 |
| EBITDA | 565 | 139 | 410 | 232 | -179 | -527 | 36 | 224 |
| Depreciation & amort. | -44 | -17 | -71 | -78 | -82 | -82 | -38 | -36 |
| EBIT | 520 | 121 | 339 | 154 | -260 | -608 | -2 | 187 |
| Net financials | -123 | -21 | -147 | -138 | -158 | -123 | -118 | -100 |
| Profit before tax | 398 | 100 | 192 | 16 | -418 | -731 | -121 | 87 |
| Tax | 97 | 26 | 57 | 18 | -76 | -94 | -0 | -92 |
| Net profit | 301 | 74 | 135 | -2 | -342 | -637 | -121 | 179 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.235 | 7.230 | 7.107 | 7.621 | 7.383 | 4.531 | 3.851 | 3.904 |
| Equity | 1.157 | 1.231 | 1.366 | 1.364 | 2.522 | 1.886 | 1.765 | 1.944 |
| Long-term debt | 5.553 | 5.347 | 5.064 | 5.770 | 4.460 | 2.041 | 1.939 | 1.818 |
| Short-term debt | 526 | 652 | 678 | 487 | 401 | 604 | 147 | 141 |
| Total debt | 6.079 | 5.999 | 5.742 | 6.257 | 4.861 | 2.645 | 2.086 | 1.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANKBAR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Nielsen | Management | 0 companies |
| Gitte Svanholm | Chairman | 0 companies |
| Peter Worm Jantzen | Board of Directors | 0 companies |