| Revenue | DKK 11,1M | +37% |
| EBITDA | DKK 4,7M | +1% |
| Net profit | DKK 3,4M | -2% |
| Total assets | DKK 12,6M | -28% |
| Equity | DKK 8,1M | +69% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.348 | 2.301 | 5.411 | 8.092 | 11.076 |
| Staff expenses | -1.262 | -2.126 | -3.695 | -3.456 | -6.374 |
| EBITDA | 86 | 175 | 1.716 | 4.637 | 4.702 |
| Depreciation & amort. | -54 | -65 | -76 | -115 | -336 |
| EBIT | 32 | 110 | 1.640 | 4.521 | 4.367 |
| Net financials | -23 | -86 | -105 | -110 | -43 |
| Profit before tax | 9 | 23 | 1.535 | 4.411 | 4.324 |
| Tax | 3 | 6 | 344 | 979 | 965 |
| Net profit | 5 | 18 | 1.191 | 3.432 | 3.358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.914 | 2.976 | 4.645 | 17.410 | 12.597 |
| Equity | 375 | 393 | 1.584 | 4.776 | 8.085 |
| Long-term debt | 51 | 919 | 715 | 53 | 0 |
| Short-term debt | 1.461 | 1.631 | 2.064 | 12.267 | 4.198 |
| Total debt | 1.512 | 2.550 | 2.779 | 12.320 | 4.198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Riise Graff Langfeldt Søborg | Chief Executive Officer | 0 companies |
| Camilla Riise Graff Langfeldt Søborg | Board of Directors | 0 companies |
| Henrik Riise Graff Søborg | Chairman | 0 companies |