| Revenue | DKK 8,6M | -21% |
| EBITDA | DKK 388K | -76% |
| Net profit | DKK -355K | -172% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 295K | -46% |
| Employees | 60 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.693 | 3.354 | 5.354 | 6.156 | 10.863 | 8.563 |
| Staff expenses | -3.166 | -3.456 | -4.202 | -5.238 | -9.275 | -8.175 |
| EBITDA | -472 | -101 | 1.151 | 918 | 1.588 | 388 |
| Depreciation & amort. | -508 | -933 | -446 | -462 | -888 | -772 |
| EBIT | -980 | -1.035 | 705 | 456 | 700 | -384 |
| Net financials | -70 | -117 | -85 | -51 | -64 | -71 |
| Profit before tax | -1.050 | -1.152 | 620 | 405 | 636 | -455 |
| Tax | -231 | -253 | 136 | 91 | 140 | -100 |
| Net profit | -819 | -898 | 484 | 314 | 496 | -355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.311 | 2.439 | 1.786 | 2.688 | 3.395 | 3.274 |
| Equity | -769 | -1.668 | -1.184 | 230 | 546 | 295 |
| Long-term debt | 0 | 0 | 187 | 19 | 8 | 0 |
| Short-term debt | 4.033 | 4.107 | 2.782 | 2.433 | 2.841 | 2.979 |
| Total debt | 4.033 | 4.107 | 2.970 | 2.452 | 2.849 | 2.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Chief Executive Officer | 0 companies |