| Revenue | DKK 2,6M | -3% |
| EBITDA | DKK 3,4M | -18% |
| Net profit | DKK 898K | -32% |
| Total assets | DKK 54,9M | +1% |
| Equity | DKK 20,1M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -85 | 1.120 | 797 | 2.526 | 2.580 | 2.648 | 2.559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 21.042 | 324 | 2.526 | -420 | 4.148 | 3.386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 21.042 | 324 | 2.526 | -420 | 4.148 | 3.386 |
| Net financials | 0 | 19.843 | -628 | -689 | 1.932 | -505 | -1.029 |
| Profit before tax | -85 | 20.963 | 169 | 1.838 | 4.512 | 2.143 | 1.530 |
| Tax | -18 | 4.612 | 41 | 423 | -196 | 825 | 632 |
| Net profit | -67 | 16.351 | 128 | 1.414 | 4.708 | 1.318 | 898 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.779 | 56.172 | 56.055 | 55.381 | 52.560 | 54.542 | 54.852 |
| Equity | -17 | 16.334 | 16.462 | 14.925 | 18.883 | 19.726 | 20.124 |
| Long-term debt | 5.333 | 32.919 | 32.452 | 32.977 | 26.400 | 26.780 | 27.019 |
| Short-term debt | 10.463 | 2.325 | 2.570 | 2.909 | 3.366 | 3.796 | 3.287 |
| Total debt | 15.796 | 35.244 | 35.022 | 35.887 | 29.767 | 30.576 | 30.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
FLEMMING RAVN HOLDING A/S | Company | 15.0% | 15.0% | 2024 |
Sundhavegaard ApS | Company | 15.0% | 15.0% | 2024 |
Tandlæge Inger De Mylius Holding ApS | Company | 10.0% | 10.0% | 2023 |
MATTERN-VARME.VENTILATION.SANITET ApS | Company | 10.0% | 10.0% | 2024 |
CFC 1905 HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
TANDLÆGE NIELS SKOVSGAARD ApS | Company | 10.0% | 10.0% | 2023 |
J. Mulk ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
GRAVLUND HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Berggrein Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Krogh Nielsen | Management | 0 companies |
| Jeanne Wied | Board of Directors | 0 companies |
| Flemming Ravn | Chairman | 0 companies |