| Revenue | DKK 5M | +36% |
| EBITDA | DKK 2,2M | +97% |
| Net profit | DKK 1,7M | +99% |
| Total assets | DKK 8,4M | +21% |
| Equity | DKK 6,2M | +24% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | 878 | 2.492 | 3.936 | 4.783 | 3.641 | 4.969 |
| Staff expenses | -1 | -95 | -1.409 | -1.862 | -2.571 | -2.536 | -2.787 |
| EBITDA | -16 | 784 | 1.082 | 2.074 | 2.212 | 1.105 | 2.181 |
| Depreciation & amort. | -0 | -2 | -38 | -47 | -67 | -55 | -28 |
| EBIT | -16 | 781 | 1.044 | 2.027 | 2.145 | 1.050 | 2.153 |
| Net financials | -6 | -6 | -32 | -21 | -35 | 7 | 22 |
| Profit before tax | -22 | 776 | 1.012 | 2.006 | 2.109 | 1.057 | 2.176 |
| Tax | 8 | 172 | 230 | 463 | 513 | 207 | 483 |
| Net profit | -30 | 603 | 782 | 1.543 | 1.596 | 850 | 1.693 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 | 1.223 | 2.705 | 4.439 | 6.023 | 6.977 | 8.407 |
| Equity | -30 | 573 | 1.242 | 2.655 | 4.121 | 4.971 | 6.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 644 | 1.460 | 1.784 | 1.902 | 2.006 | 2.243 |
| Total debt | 38 | 644 | 1.460 | 1.784 | 1.902 | 2.006 | 2.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDD HOLDING APS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Spodsberg | Management | 0 companies |
| Justin Niklas Jones | Chairman | 0 companies |