| Revenue | DKK 9,7M | +0% |
| EBITDA | DKK 118K | -80% |
| Net profit | DKK 32K | -93% |
| Total assets | DKK 3,9M | +9% |
| Equity | DKK 2M | -4% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 663 | 2.736 | 4.170 | 6.448 | 8.081 | 9.655 | 9.683 |
| Staff expenses | -550 | -2.233 | -3.389 | -5.605 | -7.952 | -9.053 | -9.565 |
| EBITDA | 113 | 503 | 781 | 843 | 85 | 602 | 118 |
| Depreciation & amort. | -0 | -0 | -13 | -15 | -9 | -19 | -61 |
| EBIT | 113 | 503 | 767 | 829 | 76 | 583 | 57 |
| Net financials | -0 | -5 | -11 | -27 | 0 | 1 | -11 |
| Profit before tax | 113 | 498 | 756 | 802 | 76 | 583 | 46 |
| Tax | 26 | 110 | 168 | 179 | 17 | 129 | 14 |
| Net profit | 87 | 387 | 589 | 623 | 58 | 454 | 32 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 450 | 1.449 | 2.170 | 3.162 | 3.196 | 3.560 | 3.882 |
| Equity | 137 | 445 | 1.019 | 1.622 | 1.631 | 2.065 | 1.987 |
| Long-term debt | 0 | 0 | 0 | 160 | 160 | 160 | 120 |
| Short-term debt | 312 | 1.004 | 1.151 | 1.379 | 1.405 | 1.333 | 1.759 |
| Total debt | 312 | 1.004 | 1.151 | 1.539 | 1.565 | 1.493 | 1.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCM Trade Consulting Group ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
BELLIS BELLADONNA HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karim Cedric Poul Olsen Meaouia | Chief Executive Officer | 0 companies |
| Cornelius Lund Madsen | Management | 0 companies |