| Revenue | DKK 1,5M | +188% |
| EBITDA | DKK 346K | +2820% |
| Net profit | DKK 836K | +788% |
| Total assets | DKK 863K | +39% |
| Equity | DKK 121K | +117% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -10 | -32 | 525 | 523 | 1.504 |
| Staff expenses | -0 | -0 | -0 | -95 | -758 | -536 | -1.158 |
| EBITDA | -24 | -16 | -10 | -127 | -233 | -13 | 346 |
| Depreciation & amort. | -19 | -0 | -0 | -31 | -75 | -61 | -115 |
| EBIT | -43 | -16 | -10 | -159 | -308 | -74 | 231 |
| Net financials | -1 | -2 | -1 | -11 | -39 | -34 | 592 |
| Profit before tax | -44 | -18 | -11 | -169 | -347 | -108 | 823 |
| Tax | -0 | -0 | -0 | 18 | 14 | 13 | -13 |
| Net profit | -44 | -18 | -11 | -187 | -362 | -122 | 836 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 | 5 | 6 | 800 | 669 | 621 | 863 |
| Equity | -43 | -61 | -33 | -220 | -582 | -703 | 121 |
| Long-term debt | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 60 | 33 | 1.003 | 1.219 | 1.279 | 709 |
| Total debt | 55 | 66 | 39 | 1.003 | 1.219 | 1.279 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
PH Management | Management | 2019 | — | — |
NS Management | Management | 2025 | — | — |
AK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vattelo Holding ApS | Company | 33.3% | 33.3% | 2023 |
ARGO Odense Holding ApS | Company | 33.3% | 33.3% | 2025 |
Vasco Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 33.3% | 33.3% | 2025 | |
Suca Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Avolio Terenzi | Management | 0 companies |
| Pejman Hashemzadeh Rashed | Management | 0 companies |
| Nicola Saitta | Management | 0 companies |
| Andrew Kjerside Shackleton | Management | 0 companies |