| Revenue | DKK 645K | +2% |
| EBITDA | DKK 39K | +146% |
| Net profit | DKK 19K | +127% |
| Total assets | DKK 317K | -17% |
| Equity | DKK 149K | -35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 734 | 1.362 | 2.721 | 1.565 | 1.377 | 635 | 645 |
| Staff expenses | -316 | -867 | -1.248 | -1.767 | -985 | -718 | -606 |
| EBITDA | 419 | 495 | 1.473 | -202 | 392 | -83 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | 495 | 1.473 | -202 | 392 | -83 | 39 |
| Net financials | -1 | -6 | -6 | -11 | 59 | 11 | -19 |
| Profit before tax | 418 | 488 | 1.467 | -213 | 451 | -72 | 19 |
| Tax | 96 | 109 | 327 | -18 | 79 | -0 | -0 |
| Net profit | 323 | 379 | 1.140 | -195 | 373 | -72 | 19 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1.015 | 2.471 | 1.460 | 1.316 | 380 | 317 |
| Equity | 373 | 551 | 1.541 | 501 | 424 | 230 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 464 | 930 | 958 | 892 | 151 | 168 |
| Total debt | 290 | 464 | 930 | 958 | 892 | 151 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2019 | — | — |
MV Management | Management | 2019 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maria Dam Media ApS | Company | 100.0% | 100.0% | 2023 |
CCFB Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Martiny | Management | 0 companies |
| Maria Vestergaard Hansen | Management | 0 companies |
| Maria Dam Husum | Chief Executive Officer | 0 companies |
| Cecilie Fjord Bannis | Management | 0 companies |