| Revenue | DKK 1,5M | +20% |
| EBITDA | DKK 1.000K | -20% |
| Net profit | DKK 90K | -70% |
| Total assets | DKK 28,5M | -2% |
| Equity | DKK 8,4M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 114 | -180 | 321 | 1.077 | 1.258 | 1.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.643 | -180 | 5.360 | 3.774 | 1.248 | 1.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.643 | -180 | 5.360 | 3.774 | 1.248 | 1.000 |
| Net financials | -445 | -558 | -581 | -317 | -863 | -884 |
| Profit before tax | -3.088 | -738 | 4.778 | 3.457 | 386 | 115 |
| Tax | -64 | -162 | 1.051 | 761 | 85 | 26 |
| Net profit | -3.025 | -576 | 3.727 | 2.697 | 301 | 90 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 20.324 | 20.823 | 25.696 | 30.820 | 28.984 | 28.505 |
| Equity | 2.133 | 1.557 | 5.284 | 7.981 | 8.282 | 8.372 |
| Long-term debt | 68 | 299 | 323 | 16.420 | 15.835 | 15.110 |
| Short-term debt | 18.124 | 18.967 | 18.967 | 4.568 | 2.960 | 3.172 |
| Total debt | 18.192 | 19.266 | 19.290 | 20.988 | 18.795 | 18.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2019 | — | — |
TT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERMOD EJENDOMME A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Dam Sinding | Management | 0 companies |
| Tobias Tovgaard Gæmelke | Management | 0 companies |
| Lauge Dehn | Chairman | 0 companies |
| Bjarki Ernst Mohr | Deputy Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Jakob Kejlberg Ridder | Deputy Chairman | 0 companies |
| Carsten Buch Sivertsen | Chairman | 0 companies |