| Revenue | DKK 1M | -3% |
| EBITDA | DKK 510K | -4% |
| Net profit | DKK -105K | -218% |
| Total assets | DKK 3,9M | -15% |
| Equity | DKK 495K | -18% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 432 | 348 | 339 | 883 | 1.028 | 1.000 |
| Staff expenses | -120 | -132 | -138 | -425 | -499 | -490 |
| EBITDA | 312 | 216 | 201 | 458 | 529 | 510 |
| Depreciation & amort. | -179 | -128 | -128 | -284 | -331 | -484 |
| EBIT | 133 | 88 | 73 | 174 | 198 | 26 |
| Net financials | -14 | -16 | -14 | -23 | -83 | -163 |
| Profit before tax | 119 | 72 | 59 | 151 | 115 | -137 |
| Tax | 26 | 16 | 13 | 36 | 26 | -32 |
| Net profit | 93 | 56 | 46 | 115 | 89 | -105 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.517 | 1.868 | 2.976 | 4.635 | 3.917 |
| Equity | 293 | 349 | 395 | 510 | 600 | 495 |
| Long-term debt | 697 | 362 | 201 | 1.111 | 2.393 | 1.986 |
| Short-term debt | 556 | 764 | 1.217 | 1.264 | 1.526 | 1.351 |
| Total debt | 1.253 | 1.126 | 1.418 | 2.375 | 3.918 | 3.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2019 | — | — |
ML Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALJ & JLJ Holding ApS | Company | 50.0% | 50.0% | 2019 |
MLJ Holding Kjellerup ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Braad Jørgensen | Management | 0 companies |
| Morten Lyngsø Jørgensen | Management | 0 companies |
| Anders Lyngsø Jørgensen | Board of Directors | 0 companies |
| Jakob Engholm Lyngsø | Chairman | 0 companies |