| Revenue | DKK -341K | +205% |
| EBITDA | DKK -757K | -46% |
| Net profit | DKK -805K | -49% |
| Total assets | DKK 261K | -61% |
| Equity | DKK -433K | -216% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 52 | 8 | 0 | 8 | -112 | -341 |
| Staff expenses | -0 | -0 | -0 | -0 | -408 | -416 |
| EBITDA | 52 | -9 | 0 | 10 | -520 | -757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -25 |
| EBIT | 52 | -9 | 0 | 10 | -545 | -782 |
| Net financials | 0 | 0 | 0 | 0 | 1 | -23 |
| Profit before tax | 52 | -9 | 0 | 10 | -544 | -805 |
| Tax | 12 | -0 | -0 | 2 | -2 | -0 |
| Net profit | 41 | -9 | 0 | 7 | -542 | -805 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 53 | 32 | 112 | 128 | 675 | 261 |
| Equity | 41 | 32 | 32 | 39 | 372 | -433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 0 | 80 | 89 | 303 | 694 |
| Total debt | 12 | 0 | 80 | 89 | 303 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2025 | — | — |
CN Management | Management | 2019 | — | — |
LS Management | Management | 2019 | — | — |
OV Management | Management | 2019 | — | — |
AS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX A/S | Company | 20.0% | 20.0% | 2025 |
DinEgenVirksomhed ApS | Company | 20.0% | 20.0% | 2025 |
LSM Inventor ApS | Company | 20.0% | 20.0% | 2025 |
Gramhald Noerland ApS | Company | 20.0% | 20.0% | 2025 |
Soerenroen ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Palm | Management | 0 companies |
| Casper Nørland | Management | 0 companies |
| Laila Sofie Midjord | Management | 0 companies |
| Oscar Vilstrup Bubandt | Management | 0 companies |
| Astrid Sønderskov Andersen | Management | 0 companies |
| Anette Dorte Ammentorp Juellund | Board of Directors | 0 companies |
| Suzanne Gram | Board of Directors | 0 companies |
| Helena Victoria Bülow | Board of Directors | 0 companies |
| Jan Johan Malmsten | Chairman | 0 companies |