| Revenue | DKK 79K | -77% |
| EBITDA | DKK -164K | -618% |
| Net profit | DKK -130K | -609% |
| Total assets | DKK 556K | +1% |
| Equity | DKK -31K | -115% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 276 | 537 | 624 | 652 | 453 | 344 | 79 |
| Staff expenses | -140 | -227 | -283 | -396 | -293 | -312 | -243 |
| EBITDA | 136 | 310 | 341 | 257 | 159 | 32 | -164 |
| Depreciation & amort. | -106 | -17 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 293 | 336 | 257 | 159 | 32 | -164 |
| Net financials | -4 | -3 | -5 | -7 | 1 | 1 | -2 |
| Profit before tax | 26 | 290 | 330 | 250 | 160 | 33 | -167 |
| Tax | 6 | 64 | 73 | 55 | 35 | 7 | -37 |
| Net profit | 20 | 227 | 258 | 195 | 125 | 25 | -130 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 443 | 625 | 936 | 607 | 582 | 553 | 556 |
| Equity | 70 | 296 | 554 | 249 | 374 | 199 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 328 | 381 | 358 | 208 | 354 | 587 |
| Total debt | 373 | 328 | 381 | 358 | 208 | 354 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SV Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
KN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locked Holding ApS | Company | 100.0% | 100.0% | 2019 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
Nordic Female Founders APS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Louise Grantland | Chief Executive Officer | 0 companies |
| Søren Vejlgaard Vedstesen | Management | 0 companies |
| Martin Bredsgaard Høeg | Management | 0 companies |
| Kristoffer Nielsen | Management | 0 companies |