| Revenue | DKK 81K | -61% |
| EBITDA | DKK 81K | -61% |
| Net profit | DKK 3,1M | +30% |
| Total assets | DKK 12,4M | +32% |
| Equity | DKK 12,2M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 | 68 | 332 | 211 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 68 | 332 | 211 | 81 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 68 | 332 | 211 | 81 |
| Net financials | -407 | 1.093 | 2.173 | 2.185 | 3.013 |
| Profit before tax | -304 | 1.161 | 2.505 | 2.396 | 3.095 |
| Tax | 23 | 14 | 72 | 50 | 39 |
| Net profit | -327 | 1.147 | 2.433 | 2.346 | 3.056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.751 | 4.871 | 7.404 | 9.383 | 12.381 |
| Equity | 3.630 | 4.721 | 7.097 | 9.243 | 12.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 150 | 307 | 141 | 143 |
| Total debt | 121 | 150 | 307 | 141 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Rasmussen | Founder | 0 companies |
| Niels Bjørn Sabro Rasmussen | Board of Directors | 0 companies |