| Revenue | DKK 2,6M | -45% |
| EBITDA | DKK 2,6M | -45% |
| Net profit | DKK 771K | -62% |
| Total assets | DKK 18,1M | -14% |
| Equity | DKK 6M | +15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 993 | 1.772 | 2.699 | 4.373 | 4.251 | 4.693 | 2.597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 993 | 1.772 | 2.699 | 4.373 | 4.251 | 4.693 | 2.597 |
| Depreciation & amort. | -285 | -600 | -832 | -1.739 | -1.599 | -1.481 | -1.026 |
| EBIT | 709 | 1.171 | 1.867 | 2.634 | 2.652 | 3.212 | 1.571 |
| Net financials | -236 | -385 | -350 | -396 | -455 | -599 | -582 |
| Profit before tax | 472 | 787 | 1.517 | 2.238 | 2.197 | 2.613 | 989 |
| Tax | 105 | 173 | 334 | 497 | 484 | 576 | 218 |
| Net profit | 368 | 613 | 1.183 | 1.741 | 1.713 | 2.037 | 771 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.398 | 13.892 | 16.916 | 18.611 | 22.321 | 20.945 | 18.096 |
| Equity | 418 | 1.031 | 2.214 | 3.955 | 5.668 | 5.206 | 5.976 |
| Long-term debt | 8.810 | 9.780 | 8.900 | 8.597 | 13.805 | 13.293 | 11.162 |
| Short-term debt | 6.131 | 3.055 | 5.802 | 6.059 | 2.848 | 2.446 | 958 |
| Total debt | 14.941 | 12.835 | 14.702 | 14.656 | 16.653 | 15.739 | 12.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2019 | — | — |
AM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seasight Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Kristensen | Management | 0 companies |
| Anders Madsen | Management | 0 companies |