| Revenue | DKK -151K | +143% |
| EBITDA | DKK -151K | -143% |
| Net profit | DKK 116,9M | +1199% |
| Total assets | DKK 217,2M | +522% |
| Equity | DKK 150,5M | +336% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 83.321 | 94.093 | -62 | -151 |
| Staff expenses | -73.750 | -78.351 | -0 | -0 |
| EBITDA | 9.572 | 15.661 | -62 | -151 |
| Depreciation & amort. | -3.215 | -3.460 | -0 | -0 |
| EBIT | 6.357 | 12.201 | -62 | -151 |
| Net financials | 60 | -60 | 9.081 | 115.214 |
| Profit before tax | 6.417 | 12.141 | 9.019 | 115.063 |
| Tax | 1.703 | 2.404 | 23 | -1.827 |
| Net profit | 4.714 | 9.736 | 8.996 | 116.890 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 62.685 | 81.480 | 34.924 | 217.223 |
| Equity | 24.671 | 31.528 | 34.506 | 150.492 |
| Long-term debt | 892 | 6.513 | 0 | 0 |
| Short-term debt | 34.196 | 38.713 | 418 | 66.730 |
| Total debt | 35.088 | 45.226 | 418 | 66.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|