| Revenue | DKK -25K | -64% |
| EBITDA | DKK -25K | +64% |
| Net profit | DKK -441K | -88% |
| Total assets | DKK 23,9M | -11% |
| Equity | DKK -2M | -29% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -417 | -33 | -131 | -591 | -68 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -417 | -33 | -131 | -591 | -68 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | -33 | -131 | -591 | -68 | -25 |
| Net financials | -15 | -213 | -210 | -42 | -189 | -246 |
| Profit before tax | -433 | -245 | -341 | -634 | -257 | -271 |
| Tax | -95 | -54 | -29 | -138 | -23 | 170 |
| Net profit | -338 | -191 | -312 | -496 | -234 | -441 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12.784 | 18.308 | 20.714 | 23.188 | 26.972 | 23.905 |
| Equity | -288 | -479 | -791 | -1.287 | -1.521 | -1.961 |
| Long-term debt | 13.040 | 18.756 | 21.474 | 0 | 0 | 0 |
| Short-term debt | 31 | 31 | 31 | 24.475 | 28.493 | 25.867 |
| Total debt | 13.071 | 18.787 | 21.506 | 24.475 | 28.493 | 25.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2019 | — | — |
JH Management | Management | 2019 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S Friends of Lyngby | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Management | 0 companies |
| Jens Hørby Jensen | Management | 0 companies |
| Lars Bendixen | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Tommy Petersen | Board of Directors | 0 companies |