| Revenue | DKK 844K | +56% |
| EBITDA | DKK 329K | +365% |
| Net profit | DKK 257K | +342% |
| Total assets | DKK 1M | +40% |
| Equity | DKK 523K | +66% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 411 | 457 | 785 | 741 | 529 | 541 | 844 |
| Staff expenses | -316 | -402 | -514 | -414 | -461 | -470 | -515 |
| EBITDA | 95 | 55 | 272 | 327 | 68 | 71 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 55 | 272 | 327 | 68 | 71 | 329 |
| Net financials | -4 | -6 | -2 | -6 | -1 | 4 | 1 |
| Profit before tax | 91 | 49 | 269 | 320 | 67 | 75 | 330 |
| Tax | 23 | 11 | 59 | 71 | 15 | 17 | 73 |
| Net profit | 68 | 38 | 210 | 249 | 52 | 58 | 257 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 454 | 489 | 744 | 790 | 468 | 732 | 1.024 |
| Equity | 118 | 156 | 366 | 406 | 257 | 315 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 333 | 378 | 385 | 211 | 417 | 502 |
| Total debt | 336 | 333 | 378 | 385 | 211 | 417 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2019 | — | — |
MR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEONHARD FINANS OG EJENDOMME A/S | Company | 50.0% | 50.0% | 2019 |
PETER DAHL HOLDING AF NOVEMBER 2011 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dahl | Management | 0 companies |
| Martin Rudolf Leonhard | Management | 0 companies |