| Revenue | DKK 2,9M | +43% |
| EBITDA | DKK 736K | +287% |
| Net profit | DKK 397K | +44% |
| Total assets | DKK 2,1M | +23% |
| Equity | DKK 775K | +105% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 377 | 895 | 2.003 | 2.348 | 2.254 | 1.998 | 2.866 |
| Staff expenses | -389 | -2.037 | -1.978 | -2.319 | -2.125 | -1.808 | -2.130 |
| EBITDA | -12 | -1.142 | 26 | 30 | 129 | 190 | 736 |
| Depreciation & amort. | -1 | -11 | -10 | -10 | -15 | -25 | -139 |
| EBIT | -14 | -1.154 | 15 | 20 | 114 | 165 | 597 |
| Net financials | -0 | -5 | -11 | -14 | -77 | -22 | -27 |
| Profit before tax | -14 | -1.158 | 4 | 5 | 37 | 143 | 571 |
| Tax | 4 | 2 | -0 | -0 | 17 | -133 | 174 |
| Net profit | -18 | -1.160 | 4 | 5 | 20 | 276 | 397 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 170 | 977 | 1.345 | 1.309 | 1.102 | 1.734 | 2.125 |
| Equity | 32 | 72 | 76 | 82 | 102 | 378 | 775 |
| Long-term debt | 0 | 152 | 117 | 0 | 0 | 74 | 125 |
| Short-term debt | 138 | 753 | 1.153 | 1.228 | 996 | 1.282 | 1.204 |
| Total debt | 138 | 905 | 1.269 | 1.228 | 996 | 1.356 | 1.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2019 | — | — |
JR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røen Holding ApS | Company | 33.3% | 33.3% | 2025 |
GAWA Holding ApS | Company | 33.3% | 33.3% | 2019 |
Respons2day ApS | Company | 20.0% | 20.0% | 2025 |
Buhl Thomsen Holding ApS | Company | 10.0% | 10.0% | 2020 |
PACTA SUNT SERVANDA ApS | Company | 20.0% | 20.0% | 2023 |
Mazanti Holding ApS | Company | 10.0% | 10.0% | 2020 |
Tag & Fliserens ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Garhøj | Management | 0 companies |
| Jacob Røen Kaspersen | Management | 0 companies |