| Revenue | DKK 1,1M | -42% |
| EBITDA | DKK 713K | -59% |
| Net profit | DKK -374K | -32% |
| Total assets | DKK 38,2M | -3% |
| Equity | DKK 6,6M | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.128 | 317 | 1.596 | 1.364 | 1.481 | 1.885 | 1.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.035 | 285 | 1.373 | 1.104 | 1.214 | 1.725 | 713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.035 | 285 | 1.373 | 1.104 | 1.214 | 1.725 | 713 |
| Net financials | -1.918 | -1.166 | -1.202 | -953 | -1.505 | -2.088 | -1.192 |
| Profit before tax | 116 | -881 | 171 | 151 | -291 | -364 | -480 |
| Tax | 26 | -0 | 1 | -370 | -405 | -80 | -106 |
| Net profit | 91 | -881 | 170 | 521 | 114 | -284 | -374 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 42.166 | 41.492 | 41.939 | 42.357 | 41.133 | 39.384 | 38.243 |
| Equity | 7.297 | 6.416 | 6.586 | 7.107 | 7.221 | 6.937 | 6.563 |
| Long-term debt | 19.450 | 18.418 | 17.551 | 16.696 | 16.084 | 18.889 | 18.206 |
| Short-term debt | 14.872 | 16.111 | 17.255 | 18.378 | 17.828 | 13.558 | 13.473 |
| Total debt | 34.323 | 34.530 | 34.806 | 35.074 | 33.912 | 32.446 | 31.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
TK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Heine Kofod Jørgensen | Management | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |