| Revenue | DKK 3,6M | -23% |
| EBITDA | DKK -589K | -210% |
| Net profit | DKK -569K | -272% |
| Total assets | DKK 2,2M | -32% |
| Equity | DKK -1,1M | -100% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 1 | 1.610 | 4.643 | 3.575 |
| Staff expenses | -0 | -2.987 | -4.107 | -4.164 |
| EBITDA | 1 | -1.378 | 535 | -589 |
| Depreciation & amort. | -0 | -70 | -64 | -75 |
| EBIT | 1 | -1.448 | 472 | -664 |
| Net financials | 0 | -35 | -41 | -62 |
| Profit before tax | 1 | -1.483 | 430 | -726 |
| Tax | 0 | -324 | 99 | -157 |
| Net profit | 1 | -1.159 | 332 | -569 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 51 | 2.283 | 3.256 | 2.199 |
| Equity | 51 | -898 | -567 | -1.135 |
| Long-term debt | 0 | 0 | 0 | 245 |
| Short-term debt | 0 | 3.181 | 3.823 | 3.089 |
| Total debt | 0 | 3.181 | 3.823 | 3.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wenshoej Holding ApS | Company | 33.3% | 33.3% | 2021 |
HUCAMA Group Holding ApS | Company | 33.3% | 33.3% | 2021 |
Circle of Leadership ApS | Company | 20.0% | 20.0% | 2020 |
HUCAMA RESOURCES ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wenshøj | Chief Executive Officer | 0 companies |
| Ole Lemvigh | Chief Executive Officer | 0 companies |
| Jan Fabricius | Chief Executive Officer | 0 companies |
| Henrik Klem Lassen | Chief Executive Officer | 0 companies |
| Christian Sigurd Brammer | Chief Executive Officer | 0 companies |
| Michele Guarini | Board of Directors | 0 companies |
| Ulrik Blinkenberg | Chairman | 0 companies |
| Søren Lund Kiebe | Chairman | 0 companies |