| Revenue | DKK 3,3M | +21% |
| EBITDA | DKK 797K | +9% |
| Net profit | DKK 316K | +3% |
| Total assets | DKK 3,3M | +15% |
| Equity | DKK 2,2M | +1% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 734 | 2.457 | 2.815 | 2.519 | 2.220 | 2.753 | 3.322 |
| Staff expenses | -1.810 | -1.699 | -1.939 | -1.844 | -1.603 | -2.019 | -2.526 |
| EBITDA | -1.076 | 758 | 876 | 674 | 617 | 734 | 797 |
| Depreciation & amort. | -284 | -302 | -342 | -358 | -337 | -339 | -385 |
| EBIT | -1.360 | 456 | 534 | 316 | 280 | 395 | 412 |
| Net financials | -17 | -5 | -9 | -8 | -1 | 2 | 3 |
| Profit before tax | -1.376 | 451 | 525 | 308 | 279 | 397 | 415 |
| Tax | -301 | 100 | 117 | 69 | 63 | 90 | 98 |
| Net profit | -1.075 | 351 | 408 | 239 | 216 | 307 | 316 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 3.158 | 3.497 | 3.596 | 3.366 | 2.923 | 3.348 |
| Equity | 1.764 | 2.114 | 2.522 | 2.761 | 2.477 | 2.184 | 2.200 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 875 | 764 | 675 | 779 | 667 | 1.137 |
| Total debt | 518 | 875 | 764 | 675 | 779 | 667 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dario Holding ApS | Company | 66.7% | 66.7% | 2025 |
MM Stender ApS | Company | 10.0% | 10.0% | 2025 |
Werenberg Holding ApS | Company | 10.0% | 10.0% | 2021 |
LoveMondays ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
LEHRMANN FAMILY ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Enggaard Søby | Chief Executive Officer | 0 companies |
| Jens Aage Dynesen | Board of Directors | 0 companies |
| Emil Werenberg | Chairman | 0 companies |
| Martin Lobbato Laursen | Chairman | 0 companies |
| Simon Gamskær Agergaard | Board of Directors | 0 companies |