| Revenue | DKK 2,8M | +174% |
| EBITDA | DKK 1,7M | +625% |
| Net profit | DKK 959K | +194% |
| Total assets | DKK 592K | +377% |
| Equity | DKK -15,8M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -220 | 540 | -924 | -578 | 1.030 | 2.826 |
| Staff expenses | -3.284 | -3.490 | -3.559 | -2.998 | -1.344 | -1.176 |
| EBITDA | -3.504 | -2.950 | -4.483 | -3.575 | -314 | 1.650 |
| Depreciation & amort. | 38 | -100 | -129 | -334 | -45 | -0 |
| EBIT | -3.542 | -3.050 | -4.612 | -3.909 | -359 | 1.650 |
| Net financials | -16 | -51 | -433 | -557 | -659 | -692 |
| Profit before tax | -3.558 | -3.101 | -5.044 | -4.466 | -1.018 | 959 |
| Tax | -781 | 781 | -0 | -0 | -0 | -0 |
| Net profit | -2.776 | -3.882 | -5.044 | -4.466 | -1.018 | 959 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.203 | 786 | 1.253 | 483 | 124 | 592 |
| Equity | -2.376 | -6.258 | -11.303 | -15.769 | -16.787 | -15.828 |
| Long-term debt | 143 | 177 | 240 | 140 | 145 | 153 |
| Short-term debt | 4.437 | 6.867 | 12.316 | 16.112 | 16.767 | 16.268 |
| Total debt | 4.580 | 7.044 | 12.556 | 16.252 | 16.911 | 16.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2019 | — | — |
SM Management | Management | 2023 | — | — |
PM Founder | Founder | 2019 | — | — |
TM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Svensson | Management | 0 companies |
| Shavkat Mingaliev | Management | 0 companies |
| Preben Møller | Founder | 0 companies |
| Tim Møgelvang Villadsen | Management | 0 companies |
| Lisbeth Svensson | Board of Directors | 0 companies |
| Lotte Malm | Board of Directors | 0 companies |
| Oleg Stepin | Board of Directors | 0 companies |