| Revenue | DKK 3,7M | +128% |
| EBITDA | DKK 2,9M | +1461% |
| Net profit | DKK -1,8M | -81% |
| Total assets | DKK 111K | -99% |
| Equity | DKK -4M | -83% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.328 | 1.254 | 2.850 | 1.607 | 3.657 |
| Staff expenses | -2.307 | -1.971 | -1.861 | -1.824 | -710 |
| EBITDA | -979 | -717 | 989 | -217 | 2.948 |
| Depreciation & amort. | -815 | -855 | -859 | -856 | -4.709 |
| EBIT | -1.794 | -1.572 | 130 | -1.072 | -1.761 |
| Net financials | -27 | -189 | 43 | 58 | -72 |
| Profit before tax | -1.821 | -1.760 | 173 | -1.015 | -1.833 |
| Tax | -36 | -0 | -0 | -0 | 2 |
| Net profit | -1.785 | -1.760 | 173 | -1.015 | -1.835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.701 | 8.667 | 8.545 | 7.566 | 111 |
| Equity | -1.612 | -3.373 | -3.200 | -2.214 | -4.049 |
| Long-term debt | 1.541 | 2.743 | 2.188 | 1.380 | 0 |
| Short-term debt | 9.773 | 9.297 | 9.556 | 8.401 | 4.160 |
| Total debt | 11.314 | 12.040 | 11.745 | 9.781 | 4.160 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Management | Management | 2020 |
SA Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
LD Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lóa Dagbjört Kristjánsdóttir | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Lóa Dagbjört Kristjánsdóttir | Management | 0 companies |
| Albert Þór Magnússon | Board of Directors | 0 companies |
| Albert Þór Magnússon | Board of Directors | 0 companies |