| Revenue | DKK 1,2M | +35% |
| EBITDA | DKK -17K | -120% |
| Net profit | DKK -162K | -544% |
| Total assets | DKK 948K | -22% |
| Equity | DKK 157K | -51% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 110 | 73 | 108 | 940 | 1.083 | 865 | 1.171 |
| Staff expenses | -0 | -0 | -0 | -810 | -994 | -766 | -1.188 |
| EBITDA | 110 | 73 | 108 | 130 | 89 | 84 | -17 |
| Depreciation & amort. | -0 | -0 | -28 | -35 | -35 | -96 | -109 |
| EBIT | 110 | 73 | 80 | 95 | 54 | -12 | -126 |
| Net financials | -0 | -3 | -9 | -9 | -10 | -20 | -42 |
| Profit before tax | 110 | 70 | 72 | 86 | 44 | -32 | -168 |
| Tax | 25 | 16 | 16 | 20 | 10 | -7 | -5 |
| Net profit | 85 | 54 | 56 | 66 | 34 | -25 | -162 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 344 | 369 | 782 | 575 | 758 | 1.212 | 948 |
| Equity | 135 | 189 | 245 | 311 | 345 | 320 | 157 |
| Long-term debt | 0 | 0 | 99 | 82 | 0 | 504 | 364 |
| Short-term debt | 209 | 180 | 432 | 173 | 401 | 384 | 427 |
| Total debt | 209 | 180 | 531 | 255 | 401 | 888 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2024 | — | — |
BB Management | Management | 2019 | — | — |
JL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarne Bloch Holding ApS | Company | 50.0% | 50.0% | 2019 |
Mk. Jørgensen Holding ApS | Company | 50.0% | 50.0% | 2024 |
M.K. Jørgensen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Kortegaard Jørgensen | Management | 0 companies |
| Bjarne Bloch | Management | 0 companies |
| Jørgen Lynge Jørgensen | Management | 0 companies |