| Revenue | DKK -18K | +14% |
| EBITDA | DKK -18K | -14% |
| Net profit | DKK -339K | -195% |
| Total assets | DKK 18,3M | +19% |
| Equity | DKK 11,8M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -28 | -18 | -138 | -24 | -16 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -18 | -138 | -24 | -16 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -18 | -138 | -24 | -16 | -16 | -18 |
| Net financials | 1.178 | 10.853 | -872 | 580 | 291 | 474 | -657 |
| Profit before tax | 1.150 | 10.835 | -1.010 | 555 | 276 | 458 | -449 |
| Tax | -0 | -0 | -111 | 40 | 61 | 101 | -110 |
| Net profit | 1.150 | 10.835 | -900 | 515 | 215 | 357 | -339 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.843 | 17.550 | 17.020 | 14.489 | 14.852 | 15.462 | 18.348 |
| Equity | 1.200 | 11.800 | 11.077 | 11.593 | 11.808 | 12.165 | 11.826 |
| Long-term debt | 5.633 | 5.745 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 4 | 5.943 | 2.896 | 3.044 | 3.296 | 6.523 |
| Total debt | 5.643 | 5.749 | 5.943 | 2.896 | 3.044 | 3.296 | 6.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 | |
ANELIN A/S | Company | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rosenmeier | Management | 0 companies |