| Revenue | DKK 148K | -44% |
| EBITDA | DKK 148K | -44% |
| Net profit | DKK -98K | -258% |
| Total assets | DKK 631K | +20% |
| Equity | DKK -1,2M | -9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -264 | -94 | -11 | 251 | 263 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -264 | -94 | -11 | 251 | 263 | 148 |
| Depreciation & amort. | -102 | -137 | -127 | -139 | -139 | -37 |
| EBIT | -366 | -231 | -139 | 112 | 125 | 112 |
| Net financials | -88 | -131 | -129 | -130 | -152 | -210 |
| Profit before tax | -454 | -361 | -268 | -18 | -27 | -98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -454 | -361 | -268 | -18 | -27 | -98 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.331 | 1.043 | 964 | 558 | 524 | 631 |
| Equity | -403 | -764 | -1.032 | -1.050 | -1.078 | -1.176 |
| Long-term debt | 1.250 | 1.110 | 1.645 | 0 | 1.562 | 1.780 |
| Short-term debt | 484 | 697 | 350 | 1.609 | 40 | 27 |
| Total debt | 1.734 | 1.807 | 1.996 | 1.609 | 1.602 | 1.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VVSS Holding ApS | Company | 25.0% | 25.0% | 2019 |
Bjørnen Holding ApS | Company | 25.0% | 25.0% | 2019 |
271117 Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Skovsted-Overgaard | Management | 0 companies |
| Thomas Skovsted-Andersen | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Chairman | 0 companies |