| Revenue | DKK 2,6M | -18522% |
| EBITDA | DKK 2,6M | +18522% |
| Net profit | DKK 1,1M | +18851% |
| Total assets | DKK 85M | +77793% |
| Equity | DKK 55,7M | +55090% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | 22 | 30 | 34 | -1 | -14 | 2.609 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 22 | 30 | 34 | -1 | -14 | 2.609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.096 |
| EBIT | -12 | 22 | 30 | 34 | -1 | -14 | 1.514 |
| Net financials | -1 | -0 | -0 | -1 | 3 | 6 | -97 |
| Profit before tax | -13 | 22 | 30 | 33 | 2 | -8 | 1.417 |
| Tax | -2 | 5 | 7 | 7 | 1 | -2 | 290 |
| Net profit | -11 | 17 | 23 | 26 | 2 | -6 | 1.127 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 49 | 71 | 106 | 139 | 139 | 109 | 84.997 |
| Equity | 39 | 56 | 79 | 105 | 107 | 101 | 55.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 4.216 |
| Short-term debt | 10 | 15 | 26 | 34 | 32 | 8 | 22.224 |
| Total debt | 10 | 15 | 26 | 34 | 32 | 8 | 26.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2022 | — | — |
TB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bro Capital ApS | Company | 50.0% | 50.0% | 2025 |
DE VI Invest 3 ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bro Christensen | Management | 0 companies |
| Torben Bech Schmidt | Management | 0 companies |
| Nichlas Tikotzki Jakobsen | Board of Directors | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Torben Klausen | Chairman | 0 companies |
| Jacob Bro Christensen | Board of Directors | 0 companies |