| Revenue | DKK 2,9M | +22% |
| EBITDA | DKK 550K | +702% |
| Net profit | DKK 195K | +169% |
| Total assets | DKK 4,7M | -5% |
| Equity | DKK 530K | +58% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 755 | 822 | 1.267 | 2.369 | 2.880 |
| Staff expenses | -238 | -589 | -1.140 | -2.460 | -2.330 |
| EBITDA | 516 | 233 | 127 | -91 | 550 |
| Depreciation & amort. | -8 | -26 | -36 | -56 | -69 |
| EBIT | 508 | 207 | 91 | -148 | 481 |
| Net financials | -12 | -18 | -22 | -188 | -229 |
| Profit before tax | 496 | 189 | 69 | -335 | 252 |
| Tax | 110 | 41 | 18 | -51 | 57 |
| Net profit | 386 | 148 | 51 | -284 | 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 932 | 1.536 | 1.553 | 4.922 | 4.680 |
| Equity | 420 | 568 | 619 | 335 | 530 |
| Long-term debt | 0 | 0 | 0 | 2.375 | 2.250 |
| Short-term debt | 507 | 964 | 933 | 2.212 | 1.895 |
| Total debt | 507 | 964 | 933 | 4.587 | 4.145 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Management | Management | 2025 |
CL Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Emil Lenschau Sams | Management | 0 companies |
| Clint Lundum | Founder | 0 companies |