| Revenue | DKK 3,2M | +198% |
| EBITDA | DKK 941K | +334% |
| Net profit | DKK 722K | +251% |
| Total assets | DKK 2,2M | +149% |
| Equity | DKK 796K | +344% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 346 | 308 | 655 | 789 | 1.088 | 3.240 |
| Staff expenses | -359 | -427 | -626 | -713 | -1.483 | -2.299 |
| EBITDA | -13 | -119 | 29 | 76 | -402 | 941 |
| Depreciation & amort. | -14 | -12 | -0 | -12 | -12 | -12 |
| EBIT | -28 | -130 | 29 | 64 | -414 | 930 |
| Net financials | -3 | 132 | 29 | -20 | -63 | -103 |
| Profit before tax | -31 | 2 | 58 | 45 | -477 | 827 |
| Tax | -0 | -0 | 8 | 15 | -0 | 104 |
| Net profit | -31 | 2 | 50 | 30 | -477 | 722 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 206 | 287 | 355 | 639 | 874 | 2.175 |
| Equity | 69 | 71 | 121 | 151 | -326 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 0 |
| Short-term debt | 137 | 216 | 234 | 488 | 1.188 | 1.379 |
| Total debt | 137 | 216 | 234 | 488 | 1.200 | 1.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Svinth Holding ApS | Company | 33.3% | 33.3% | 2024 |
ONE2SPEAK APS | Company | 20.0% | 20.0% | 2024 |
BEATNIK ApS | Company | 15.0% | 15.0% | 2024 |
BECOME A/S | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Mosekjær Svinth | Management | 0 companies |