| Revenue | DKK 6M | -10% |
| EBITDA | DKK 1,1M | +176% |
| Net profit | DKK 824K | +184% |
| Total assets | DKK 3,9M | +11% |
| Equity | DKK 2,5M | +36% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.418 | 2.213 | 3.114 | 7.007 | 6.631 | 5.963 |
| Staff expenses | -1.681 | -2.191 | -2.463 | -4.732 | -6.250 | -4.910 |
| EBITDA | 738 | 22 | 651 | 2.275 | 381 | 1.053 |
| Depreciation & amort. | 2 | -5 | -5 | -3 | -0 | -0 |
| EBIT | 736 | 17 | 646 | 2.272 | 381 | 1.053 |
| Net financials | -7 | -7 | -15 | -12 | -6 | 5 |
| Profit before tax | 728 | 10 | 631 | 2.260 | 375 | 1.059 |
| Tax | 168 | 7 | 147 | 512 | 85 | 235 |
| Net profit | 560 | 4 | 484 | 1.748 | 290 | 824 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.193 | 3.374 | 5.416 | 3.514 | 3.886 |
| Equity | 610 | 314 | 798 | 2.196 | 1.863 | 2.537 |
| Long-term debt | 0 | 0 | 0 | 82 | 92 | 27 |
| Short-term debt | 653 | 861 | 2.500 | 3.052 | 1.558 | 1.248 |
| Total debt | 653 | 861 | 2.500 | 3.134 | 1.650 | 1.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVJ Holding ApS | Company | 25.0% | 25.0% | 2021 |
Perrild Holding ApS | Company | 25.0% | 25.0% | 2025 |
Thomas Albrechtsen Holding ApS | Company | 25.0% | 25.0% | 2025 |
Osted Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Spaabæk Perrild | Management | 0 companies |
| Eske Vinther-Jensen | Board of Directors | 0 companies |
| Thomas Albrechtsen | Chairman | 0 companies |