| Revenue | DKK 138K | -91% |
| EBITDA | DKK 138K | -91% |
| Net profit | DKK -619K | -163% |
| Total assets | DKK 13,3M | -36% |
| Equity | DKK 7,6M | -44% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 185 | 823 | 1.797 | 1.081 | 674 | 1.600 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 823 | 1.797 | 1.081 | 674 | 1.600 | 138 |
| Depreciation & amort. | -78 | -365 | -398 | -386 | -387 | -184 | -184 |
| EBIT | 107 | 458 | 1.400 | 695 | 287 | 1.416 | -46 |
| Net financials | -99 | -298 | -259 | 1.315 | -262 | -176 | -610 |
| Profit before tax | 8 | 160 | 1.140 | 2.010 | 25 | 1.241 | -656 |
| Tax | 3 | 35 | 247 | 467 | 10 | 251 | -36 |
| Net profit | 5 | 125 | 894 | 1.543 | 15 | 990 | -619 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.856 | 25.617 | 28.871 | 19.647 | 19.787 | 20.795 | 13.296 |
| Equity | 3.055 | 10.130 | 11.024 | 12.566 | 12.581 | 13.571 | 7.552 |
| Long-term debt | 14.889 | 14.191 | 16.259 | 6.047 | 5.850 | 5.378 | 5.131 |
| Short-term debt | 7.909 | 1.295 | 1.588 | 1.028 | 1.355 | 1.660 | 391 |
| Total debt | 22.798 | 15.486 | 17.847 | 7.076 | 7.206 | 7.039 | 5.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Management | Management | 2019 | — | — |
HT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK Ø. PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
LISMIC HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
MM HOLDING TJÆREBORG ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Østergaard Pedersen | Management | 0 companies |
| Harald Terp | Management | 0 companies |