| Revenue | DKK 898K | +28% |
| EBITDA | DKK 1,2M | -86% |
| Net profit | DKK 385K | -93% |
| Total assets | DKK 22,4M | -2% |
| Equity | DKK 5M | -37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 582 | 818 | 836 | 703 | 898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 818 | 836 | 8.109 | 1.165 |
| Depreciation & amort. | -71 | -289 | -206 | -0 | -0 |
| EBIT | 511 | 530 | 631 | 8.109 | 1.165 |
| Net financials | -276 | -245 | 1.889 | -628 | -672 |
| Profit before tax | 235 | 223 | 2.497 | 7.481 | 494 |
| Tax | 53 | 50 | 570 | 1.660 | 109 |
| Net profit | 182 | 174 | 1.927 | 5.821 | 385 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.697 | 16.566 | 17.661 | 22.723 | 22.355 |
| Equity | -50 | 124 | 2.051 | 7.872 | 4.961 |
| Long-term debt | 14.501 | 14.105 | 12.739 | 12.423 | 15.216 |
| Short-term debt | 2.230 | 2.338 | 2.871 | 881 | 573 |
| Total debt | 16.731 | 16.442 | 15.609 | 13.304 | 15.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2025 |
| Former (2) | ||
CG Management | Management | 2025 – 2025 |
HA Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Overgaard | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Husam Abu Mneajil | Management | 0 companies |