| Revenue | DKK 747K | +10% |
| EBITDA | DKK 161K | +68% |
| Net profit | DKK 124K | +101% |
| Total assets | DKK 1,2M | +24% |
| Equity | DKK 672K | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 982 | 1.134 | 1.418 | 926 | 657 | 681 | 747 |
| Staff expenses | -497 | -674 | -602 | -585 | -585 | -586 | -585 |
| EBITDA | 486 | 460 | 815 | 341 | 72 | 96 | 161 |
| Depreciation & amort. | -20 | -29 | -30 | -30 | -22 | -18 | -1 |
| EBIT | 466 | 431 | 785 | 311 | 49 | 78 | 160 |
| Net financials | -4 | -6 | -9 | -5 | -0 | 2 | 1 |
| Profit before tax | 462 | 425 | 777 | 306 | 49 | 80 | 161 |
| Tax | 104 | 99 | 171 | 68 | 11 | 18 | 37 |
| Net profit | 358 | 326 | 605 | 238 | 38 | 62 | 124 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.395 | 1.443 | 1.637 | 1.059 | 1.132 | 978 | 1.211 |
| Equity | 858 | 834 | 985 | 824 | 744 | 684 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 606 | 650 | 235 | 388 | 294 | 538 |
| Total debt | 530 | 606 | 650 | 235 | 388 | 294 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oaktown Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Bisgaard | Management | 0 companies |
| Kim Lindblad Carlsen | Board of Directors | 0 companies |
| Anders Peter Balle Bisgaard | Chairman | 0 companies |
| Morten Tygesen | Board of Directors | 0 companies |
| Niels Søgaard Hansen | Chairman | 0 companies |