| Revenue | DKK 2,3M | -38% |
| EBITDA | DKK 1,5M | -48% |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 3,5M | +12% |
| Equity | DKK 2,6M | +10% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.876 | 3.032 | 2.311 | 3.201 | 4.925 | 3.728 | 2.314 |
| Staff expenses | -1.148 | -823 | -885 | -912 | -856 | -827 | -807 |
| EBITDA | 3.728 | 2.209 | 1.425 | 2.288 | 4.068 | 2.901 | 1.507 |
| Depreciation & amort. | -341 | -366 | -366 | -366 | -366 | -25 | -0 |
| EBIT | 3.387 | 1.842 | 1.059 | 1.922 | 3.702 | 2.876 | 1.507 |
| Net financials | -25 | -40 | -24 | -8 | -36 | -42 | 82 |
| Profit before tax | 3.361 | 1.802 | 1.035 | 1.914 | 3.666 | 2.834 | 1.590 |
| Tax | 703 | 435 | 152 | 426 | 840 | 622 | 346 |
| Net profit | 2.658 | 1.367 | 883 | 1.488 | 2.826 | 2.212 | 1.244 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.987 | 9.886 | 2.251 | 3.758 | 5.836 | 3.094 | 3.463 |
| Equity | 6.358 | 7.615 | 998 | 1.685 | 3.062 | 2.374 | 2.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.420 | 2.113 | 1.154 | 2.036 | 2.774 | 720 | 845 |
| Total debt | 1.420 | 2.113 | 1.154 | 2.036 | 2.774 | 720 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DZ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schov Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Zola Schov | Management | 0 companies |