| Revenue | DKK 1,3M | -56% |
| EBITDA | DKK 2,8M | +17% |
| Net profit | DKK 1,9M | +22% |
| Total assets | DKK 57,4M | -17% |
| Equity | DKK 27,5M | -12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 2.215 | 3.052 | 3.964 | 2.571 | 3.080 | 1.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3.154 | 6.383 | 5.765 | 2.119 | 2.368 | 2.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3.154 | 6.383 | 5.765 | 2.119 | 2.368 | 2.770 |
| Net financials | 0 | -392 | -391 | -288 | -718 | -409 | -412 |
| Profit before tax | 0 | 2.762 | 5.991 | 5.476 | 1.401 | 1.959 | 2.358 |
| Tax | -0 | 609 | 1.316 | 1.256 | 309 | 424 | 483 |
| Net profit | 0 | 2.153 | 4.675 | 4.220 | 1.092 | 1.535 | 1.876 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 77.657 | 79.583 | 78.295 | 74.344 | 69.273 | 57.351 |
| Equity | 50 | 26.561 | 29.437 | 32.057 | 30.549 | 31.084 | 27.460 |
| Long-term debt | 0 | 50.042 | 48.121 | 43.399 | 41.905 | 37.002 | 28.256 |
| Short-term debt | 0 | 847 | 1.108 | 1.592 | 857 | 292 | 617 |
| Total debt | 0 | 50.889 | 49.229 | 44.992 | 42.762 | 37.294 | 28.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2026 | — | — |
DK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM Properties ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 10.0% | 10.0% | 2019 | |
VMGS ApS | Company | 10.0% | 10.0% | 2019 |
KREBO ApS | Company | 5.0% | 5.0% | 2025 |
VJ & Crow Holding ApS | Company | 10.0% | 10.0% | 2019 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2019 |
A.N Holding ApS | Company | 10.0% | 10.0% | 2019 |
SGE ApS | Company | 10.0% | 10.0% | 2019 |
SØHOLM ApS | Company | 10.0% | 10.0% | 2019 |
Liisberghus ApS | Company | 10.0% | 10.0% | 2019 |
333 Invest ApS | Company | 10.0% | 10.0% | 2021 |
U.N Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Malling Petersen | Management | 0 companies |
| Daniel Kuntkes | Management | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Sune Edinger Gram | Board of Directors | 0 companies |
| Steen Krage | Board of Directors | 0 companies |
| Lars Skjønnemann | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Jørgen Asger Nielsen | Board of Directors | 0 companies |
| Thomas Esben Khan | Chairman | 0 companies |