| Revenue | DKK 682,9M | +155% |
| EBITDA | DKK 844,8M | +81% |
| Net profit | DKK 527,6M | +89% |
| Total assets | DKK 877,8M | +21% |
| Equity | DKK 522,1M | +35% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 5.263 | 8.133 | 165.473 | 308.182 | 267.646 | 682.864 |
| Staff expenses | -847 | -3.737 | -6.811 | -9.712 | -18.923 | -22.910 | -26.702 |
| EBITDA | 191 | 655 | -1.851 | 149.307 | 334.739 | 466.160 | 844.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57.527 | -93.699 | -158.913 |
| EBIT | 191 | 655 | -1.851 | 149.307 | 277.212 | 372.461 | 685.928 |
| Net financials | 1.781 | 5.416 | 28.314 | -1.735 | 8.638 | 7.617 | 7.170 |
| Profit before tax | 1.972 | 6.071 | 26.464 | 147.572 | 285.850 | 380.079 | 693.098 |
| Tax | 40 | 195 | -261 | 38.074 | 66.074 | 100.736 | 165.466 |
| Net profit | 1.931 | 5.875 | 26.724 | 109.498 | 219.776 | 279.342 | 527.632 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.180 | 32.655 | 73.983 | 249.882 | 470.844 | 723.329 | 877.789 |
| Equity | 14.314 | 20.112 | 35.319 | 145.856 | 353.352 | 386.335 | 522.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 12.543 | 38.664 | 104.026 | 117.492 | 336.994 | 355.662 |
| Total debt | 866 | 12.543 | 38.664 | 104.026 | 117.492 | 336.994 | 355.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Founder | Founder | 2019 | — | — |
SB Management | Management | 2019 | — | — |
MV Founder | Founder | 2019 | — | — |
KA Founder | Founder | 2019 | — | — |
TT Management | Management | 2023 | — | — |
RM Founder | Founder | 2019 | — | — |
KS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAJ Finans ApS | Company | 33.3% | 33.3% | 2022 |
Venusat ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Agersbæk | Founder | 0 companies |
| Søren Bondo Andersen | Management | 0 companies |
| Marianne Vestergaard Jensen | Founder | 0 companies |
| Kirsten Agersbæk | Founder | 0 companies |
| Thomas Tynor | Management | 0 companies |
| Rikke Møller | Founder | 0 companies |
| Kei Shiraishi Bech | Management | 0 companies |
| Rasmus Nordestgaard Jensen | Board of Directors | 0 companies |
| Søren Agersbæk Jensen | Chairman | 0 companies |
| Jørgen Lindholm Lau | Board of Directors | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |