| Revenue | DKK 1,7M | +40% |
| EBITDA | DKK 1,7M | +40% |
| Net profit | DKK 319K | +60% |
| Total assets | DKK 21,2M | +20% |
| Equity | DKK 16,4M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 | 618 | 1.323 | 1.218 | 1.708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 618 | 1.323 | 1.218 | 1.708 |
| Depreciation & amort. | -2.441 | -550 | -1.010 | -1.025 | -1.310 |
| EBIT | -2.218 | 67 | 314 | 193 | 398 |
| Net financials | -96 | -71 | -87 | 62 | 16 |
| Profit before tax | -2.314 | -3 | 227 | 255 | 414 |
| Tax | -3 | -1 | 49 | 56 | 94 |
| Net profit | -2.311 | -3 | 178 | 199 | 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.261 | 18.994 | 17.751 | 17.705 | 21.162 |
| Equity | 2.918 | 15.696 | 15.873 | 16.072 | 16.391 |
| Long-term debt | 0 | 1.161 | 951 | 713 | 3.439 |
| Short-term debt | 313 | 1.656 | 397 | 334 | 650 |
| Total debt | 313 | 2.817 | 1.347 | 1.046 | 4.089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2021 |
| Former (1) | ||
JO Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ove Sørensen | Management | 0 companies |
| Christian Storgaard Frederiksen | Management | 0 companies |