| Revenue | DKK 934K | +2% |
| EBITDA | DKK 934K | -13% |
| Net profit | DKK 252K | -22% |
| Total assets | DKK 29,1M | +0% |
| Equity | DKK 8,9M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 | 146 | 241 | 190 | 667 | 920 | 934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.001 | 833 | 241 | 2.937 | 1.019 | 1.070 | 934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.001 | 833 | 241 | 2.937 | 1.019 | 1.070 | 934 |
| Net financials | -277 | -67 | -104 | -195 | -838 | -655 | -612 |
| Profit before tax | 1.724 | 766 | 137 | 2.742 | 180 | 415 | 322 |
| Tax | 381 | 168 | 31 | 603 | 41 | 91 | 71 |
| Net profit | 1.343 | 597 | 107 | 2.139 | 139 | 324 | 252 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.749 | 10.319 | 15.295 | 28.229 | 28.862 | 29.038 | 29.145 |
| Equity | 3.343 | 3.940 | 4.047 | 6.186 | 6.325 | 8.648 | 8.900 |
| Long-term debt | 6.571 | 5.319 | 9.713 | 14.827 | 20.800 | 18.505 | 18.298 |
| Short-term debt | 454 | 574 | 1.019 | 6.096 | 576 | 632 | 624 |
| Total debt | 7.025 | 5.893 | 10.731 | 20.923 | 21.376 | 19.137 | 18.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
JP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Philip Hinrichsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Sommerfugl ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Hinrichsen | Management | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |