| Revenue | DKK 2,4M | +21% |
| EBITDA | DKK 2,4M | +117% |
| Net profit | DKK -1M | +94% |
| Total assets | DKK 88,6M | +11% |
| Equity | DKK 15,9M | +83% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.182 | 2.358 | 1.845 | 2.077 | 2.021 | 2.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.768 | -3.028 | 14.220 | -8.995 | -13.946 | 2.423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.768 | -3.028 | 14.220 | -8.995 | -13.946 | 2.423 |
| Net financials | -314 | -313 | -270 | -685 | -3.328 | -3.339 |
| Profit before tax | 4.454 | -3.342 | 13.950 | -9.680 | -17.273 | -916 |
| Tax | 980 | -515 | 3.004 | -2.064 | -764 | 103 |
| Net profit | 3.474 | -2.826 | 10.946 | -7.616 | -16.509 | -1.019 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 93.495 | 88.755 | 111.724 | 103.946 | 79.526 | 88.588 |
| Equity | 6.067 | 3.240 | 24.406 | 16.791 | 8.682 | 15.863 |
| Long-term debt | 58.175 | 57.475 | 56.560 | 56.037 | 55.602 | 54.981 |
| Short-term debt | 27.521 | 27.133 | 27.267 | 30.008 | 14.364 | 16.713 |
| Total debt | 85.695 | 84.609 | 83.827 | 86.046 | 69.966 | 71.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Frøbelshus Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |