| Revenue | DKK 4,2M | +457% |
| EBITDA | DKK -2,6M | +43% |
| Net profit | DKK -3,7M | +33% |
| Total assets | DKK 3,5M | +21% |
| Equity | DKK -14,2M | -35% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 222 | 508 | 607 | -131 | 748 | 4.165 |
| Staff expenses | -61 | -653 | -2.096 | -4.965 | -5.342 | -6.772 |
| EBITDA | 66 | -145 | -1.490 | -5.095 | -4.594 | -2.607 |
| Depreciation & amort. | -0 | -0 | -268 | -383 | -383 | -380 |
| EBIT | 66 | -145 | -1.758 | -5.478 | -4.976 | -2.987 |
| Net financials | -4 | -12 | -164 | -340 | -618 | -734 |
| Profit before tax | 63 | -157 | -1.922 | -5.818 | -5.594 | -3.721 |
| Tax | 6 | -0 | -122 | -0 | -0 | -0 |
| Net profit | 57 | -157 | -1.800 | -5.818 | -5.594 | -3.721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 74 | 1.430 | 6.398 | 3.052 | 2.924 | 3.529 |
| Equity | 57 | -100 | 884 | -4.934 | -10.528 | -14.250 |
| Long-term debt | 0 | 739 | 4.368 | 4.544 | 5.619 | 8.229 |
| Short-term debt | 18 | 669 | 1.146 | 3.443 | 7.833 | 9.550 |
| Total debt | 18 | 1.408 | 5.515 | 7.986 | 13.452 | 17.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
BB Management | Management | 2022 | — | — |
VA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Athena Holding ApS | Company | 50.0% | 66.7% | 2021 |
Knowledge Gate Group ApS | Company | 10.0% | 0.0% | 2022 |
VOLVÉR Invest ApS | Company | 5.0% | 5.0% | 2022 |
KGG Invest ApS | Company | 5.0% | 5.0% | 2022 |
VBB Holding ApS | Company | 5.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hast Hansen | Management | 0 companies |
| Barna Benedek Vajda | Management | 0 companies |
| Viktoriya Anatolyevna Vasilenko | Management | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Lasse Richter Petersen | Board of Directors | 0 companies |
| Anna Maria Sundlöf | Board of Directors | 0 companies |
| Cristiano Rizzi | Board of Directors | 0 companies |