| Revenue | DKK 7,5M | +37% |
| EBITDA | DKK 868K | -8% |
| Net profit | DKK 640K | -6% |
| Total assets | DKK 3,8M | +10% |
| Equity | DKK 1,4M | +82% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.786 | 1.680 | 4.118 | 5.002 | 5.483 | 7.490 |
| Staff expenses | -3.112 | -2.703 | -2.913 | -4.911 | -4.544 | -6.622 |
| EBITDA | -93 | -1.023 | 1.205 | 91 | 940 | 868 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -93 | -1.030 | 1.198 | 84 | 940 | 868 |
| Net financials | -1 | -12 | -6 | -30 | -71 | -38 |
| Profit before tax | -93 | -1.042 | 1.192 | 54 | 869 | 830 |
| Tax | -0 | -0 | 33 | 21 | 188 | 190 |
| Net profit | -93 | -1.042 | 1.159 | 33 | 681 | 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 984 | 1.372 | 1.947 | 2.531 | 3.442 | 3.780 |
| Equity | -93 | -1.135 | 64 | 97 | 778 | 1.418 |
| Long-term debt | 191 | 0 | 33 | 21 | 13 | 0 |
| Short-term debt | 887 | 820 | 1.850 | 2.413 | 2.478 | 2.089 |
| Total debt | 1.078 | 820 | 1.883 | 2.434 | 2.491 | 2.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2025 | — | — |
JH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toolbox DA Holding ApS | Company | 100.0% | 100.0% | 2025 |
Cap Negre SGD APS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andrzej Cichanowicz | Management | 0 companies |
| Johnny Hast Hansen | Management | 0 companies |